Sanctuary Cove Community Development District
FY 2022 Adopted O&M Budget	

FY 2022	
Adopted	
		Budget	

Revenues			
Developer Contributions		$71,225.00	
Net Revenues		$71,225.00	

General & Administrative Expenses			
D&O Insurance	$	3,400.00	
General Insurance	$	3,200.00	
Management		10,000.00	
Engineering		2,000.00	
District Counsel		12,000.00	
Trustee Services		6,000.00	
Assessment Administration		7,500.00	
Dissemination Agent		5,000.00	
Re-amortization Schedule		125.00	
Audit		6,400.00	
Telephone		50.00	
Postage & Shipping		200.00	
Copies		200.00	
Bank Fees		50.00	
Office Supplies		125.00	
Legal Advertising		10,000.00	
Contingency		2,200.00	
Web Site Maintenance		2,600.00	
Dues, Licenses, and Fees		175.00	
Total General & Administrative	$	71,225.00	
Expenses			
Total Expenses		$71,225.00	
			
Net Income (Loss)		                $0.00